Amortization Schedule Calculator

Visualize every payment over the life of your loan with a detailed amortization schedule. See exactly how much goes to principal versus interest each month and track your remaining balance over time.

An amortization schedule breaks down each loan payment into its principal and interest components across the entire loan term. When you enter your loan amount, interest rate, and term length, the calculator applies the standard amortization formula to determine your fixed monthly payment. It then generates a complete month-by-month table showing how each payment is allocated. In the early years of a mortgage, the majority of each payment covers interest charges. As the loan matures, the balance shifts so that more of each payment reduces your principal. This pattern occurs because interest is calculated on the outstanding balance, which shrinks with every payment. The calculator produces a full table displaying the payment number, payment date, principal portion, interest portion, and remaining balance for every single month of the loan. Interactive charts illustrate how your principal and interest split changes over time, and a cumulative interest graph shows the total cost of borrowing at any point during the term. You can use this schedule to plan ahead by identifying milestones such as when you will have paid off half the principal or when your equity crosses a specific threshold. The schedule also helps you understand the true cost of extending or shortening your loan term. Comparing schedules for different scenarios lets you see how even small changes in rate or term dramatically affect total interest paid over the life of the loan.

During the first few years of a 30-year mortgage, roughly 70-80% of each payment goes to interest. Understanding this split helps you appreciate why extra principal payments early in the loan term have the biggest impact on total interest savings.

Switching from a 30-year to a 15-year mortgage dramatically shifts the amortization curve. Monthly payments increase substantially, but you build equity much faster and pay significantly less total interest over the life of the loan.

Many borrowers are surprised to learn that on a $300,000 loan at 7%, they will pay more than $400,000 in interest alone over 30 years. Reviewing your full amortization schedule puts this cost into perspective and can motivate extra payment strategies.

An amortization schedule is a complete table showing every payment over the life of a loan. Each row breaks down how much of that month's payment goes toward principal reduction versus interest charges, along with the remaining loan balance after the payment is applied.

Interest is calculated on your outstanding balance each month. Since the balance is highest at the start, interest charges are largest then. As you make payments and reduce the principal, less interest accrues each month, so a greater share of each payment goes toward principal.

Yes, this calculator works for any fixed-rate, fully amortizing loan including auto loans, personal loans, and student loans. Simply enter the loan amount, annual interest rate, and term in years to generate the complete payment schedule.

Longer loan terms mean lower monthly payments but significantly more total interest. A 30-year mortgage at 6.75% costs roughly twice as much in total interest as a 15-year mortgage at the same rate, even though the monthly payment difference may seem modest.

This calculator generates a standard amortization schedule based on regular monthly payments. For scenarios involving extra or additional payments, use our Extra Mortgage Payment Calculator to see how accelerated payments affect your payoff timeline and interest savings.

This calculator provides estimates for informational purposes only. Results are based on the inputs you provide and standard financial formulas. Actual amounts may vary based on your specific situation, location, lender requirements, and market conditions. This is not financial, tax, or legal advice. Always consult with qualified professionals before making real estate or financial decisions.

$

Monthly Payment

$1,816.07

Total Interest$373,786.88
Total Cost$653,786.88